vvincii we show the working

← Americold Realty Trust

The business behind the dividend

MeasureCOLDMedianFormula
Return on equity-4.0%11.7%Net income ÷ shareholders’ equity
Return on capital employed0.1%10.1%Operating income ÷ (equity + total debt)
Owner earnings$-324.03m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$-217.20m$746.10mOperating cash flow − capital expenditure
Operating margin0.3%15.0%Operating income ÷ revenue
Net margin-4.5%10.2%Net income ÷ revenue
Debt to equity1.31x0.79xTotal debt ÷ shareholders’ equity
Interest cover0.05x4.43xOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion, Current ratio — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity-4.0%-2.9%-9.3%-0.5%-0.8%0.6%2.6%6.8%-0.5%
Return on capital employed0.1%2.0%-1.7%1.4%1.1%2.6%3.7%8.7%8.9%2.0%
Operating margin0.3%4.8%-4.1%3.1%2.7%8.6%7.5%11.4%9.0%9.0%4.8%
Net margin-4.5%-3.6%-12.8%-0.7%-1.1%1.3%2.7%3.0%-0.0%0.3%-0.7%
Debt to equity1.31x0.92x0.72x0.68x0.61x0.70x0.92x1.91x0.92x
Cash conversion11.97x4.90x3.92x24.08x11.97x

How it compares in real estate

Among the 46 real estate companies here measured on funds from operations, Americold Realty Trust pays out less than 4 of them. The median for that group is 65.5%, against this company’s 88.0%.

Closest on funds from operations

Same sector and same denominator, so the figures are comparable. All 50 in real estate →