vvincii we show the working

← Chord Energy

The business behind the dividend

MeasureCHRDMedianFormula
Return on equity0.6%11.7%Net income ÷ shareholders’ equity
Return on capital employed2.1%10.1%Operating income ÷ (equity + total debt)
Owner earnings$166.69m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$692.72m$746.10mOperating cash flow − capital expenditure
Operating margin4.0%15.0%Operating income ÷ revenue
Net margin0.9%10.2%Net income ÷ revenue
Debt to equity0.18x0.79xTotal debt ÷ shareholders’ equity
Interest cover2.46x4.43xOperating income ÷ interest expense
Current ratio1.06x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital16.91x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion45.90x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120192018201720162015Median
Return on equity0.6%9.8%20.2%39.7%30.9%-3.5%-0.9%3.7%-8.3%-1.7%0.6%
Return on capital employed2.1%11.5%23.3%31.2%56.8%-1.4%1.8%2.6%-2.5%-2.5%2.1%
Operating margin4.0%20.9%32.7%43.4%51.2%-4.7%5.1%11.1%-18.6%11.1%
Net margin0.9%16.2%26.3%50.9%20.2%-6.6%-1.5%9.6%-34.5%9.6%
Debt to equity0.18x0.10x0.08x0.08x0.38x0.75x0.73x0.62x0.79x0.99x0.38x
Current ratio1.06x0.94x1.22x1.09x1.32x0.73x0.91x0.66x0.63x0.99x0.94x
Cash conversion45.90x2.47x1.78x1.04x2.86x4.10x2.47x

How it compares in energy

Among the 31 energy companies here measured on free cash flow, Chord Energy pays out less than 10 of them. The median for that group is 35.7%, against this company’s 45.9%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 40 in energy →