vvincii we show the working

← Chemed

The business behind the dividend

MeasureCHEMedianFormula
Return on equity27.1%11.7%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$266.25m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$324.44m$746.10mOperating cash flow − capital expenditure
Operating margin13.4%15.0%Operating income ÷ revenue
Net margin10.5%10.2%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover193.28x4.43xOperating income ÷ interest expense
Current ratio1.05x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.46x1.78xOperating cash flow ÷ net income

Not computed here: Debt to equity, Long-term debt to working capital, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity27.1%27.0%24.6%31.3%43.1%35.4%30.3%34.8%18.2%20.7%27.1%
Return on capital employed38.3%42.4%31.5%35.8%17.6%28.2%31.5%
Operating margin13.4%23.9%25.9%28.6%27.2%29.2%20.1%20.3%6.8%11.3%20.3%
Net margin10.5%19.7%20.7%20.8%21.3%23.9%17.2%17.2%5.9%6.9%17.2%
Debt to equity0.12x0.30x0.12x0.15x0.19x0.21x0.15x
Current ratio1.05x1.38x1.61x0.92x0.76x1.10x0.73x0.83x0.91x0.99x0.92x
Cash conversion1.46x1.38x1.21x1.24x1.15x1.53x1.37x1.40x1.66x1.25x1.37x

How it compares in health care

Among the 38 health care companies here measured on free cash flow, Chemed pays out less than 35 of them. The median for that group is 39.3%, against this company’s 9.8%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 44 in health care →