vvincii we show the working

← CCC Intelligent Solutions Holdings

The business behind the dividend

MeasureCCCMedianFormula
Return on equity-13.3%11.7%Net income ÷ shareholders’ equity
Return on capital employed-5.4%10.1%Operating income ÷ (equity + total debt)
Owner earnings$-262.79m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$89.01m$746.10mOperating cash flow − capital expenditure
Operating margin-21.0%15.0%Operating income ÷ revenue
Net margin-36.2%10.2%Net income ÷ revenue
Debt to equity0.42x0.79xTotal debt ÷ shareholders’ equity
Interest cover-2.45x4.43xOperating income ÷ interest expense
Current ratio2.36x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital4.19x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019Median
Return on equity0.1%1.6%-5.1%1.9%-13.3%-1.2%-15.3%-1.2%
Return on capital employed3.1%2.9%-0.9%1.8%-5.4%2.9%1.8%
Operating margin8.9%8.5%-2.8%6.6%-21.0%12.2%-27.0%6.6%
Net margin0.2%3.3%-10.4%4.9%-36.2%-2.7%-34.1%-2.7%
Debt to equity0.72x0.38x0.44x0.38x0.42x0.96x0.42x
Current ratio1.43x3.65x2.29x3.16x2.36x2.24x2.29x
Cash conversion9.09x5.21x5.21x

How it compares in technology

Among the 42 technology companies here measured on free cash flow, CCC Intelligent Solutions Holdings pays out less than 1 of them. The median for that group is 28.6%, against this company’s 302.4%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 46 in technology →