vvincii we show the working

← CASS Information Systems

The business behind the dividend

MeasureCASSMedianFormula
Return on equity14.5%11.7%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$35.48m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$31.77m$746.10mOperating cash flow − capital expenditure
Operating margin35.9%15.0%Operating income ÷ revenue
Net margin32.5%10.2%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion, Current ratio, Debt to equity, Long-term debt to working capital, Interest cover, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity14.5%8.4%13.1%16.9%11.6%9.6%12.5%13.2%11.1%11.7%11.7%
Operating margin35.9%21.3%32.5%35.3%31.1%30.7%34.3%32.5%
Net margin32.5%17.4%28.3%28.7%26.3%25.5%27.8%20.4%18.5%19.4%25.5%

How it compares in banks & insurers

Among the 48 banks & insurers companies here measured on GAAP earnings, CASS Information Systems pays out less than 12 of them. The median for that group is 34.0%, against this company’s 47.9%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 48 in banks & insurers →