vvincii we show the working

← Cal-Maine Foods

The business behind the dividend

MeasureCALMMedianFormula
Return on equity12.0%11.7%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$289.80m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$328.53m$746.10mOperating cash flow − capital expenditure
Operating margin12.0%15.0%Operating income ÷ revenue
Net margin10.9%10.2%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover629.83x4.43xOperating income ÷ interest expense
Current ratio7.70x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.51x1.78xOperating cash flow ÷ net income

Not computed here: Debt to equity, Long-term debt to working capital, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2026202520242023202220212020201920182017Median
Return on equity12.0%47.6%15.4%47.1%12.0%0.2%1.8%5.5%13.2%-8.8%12.0%
Return on capital employed0.1%4.6%10.5%-15.7%4.6%
Operating margin12.0%36.1%13.4%30.8%8.1%-1.9%0.1%3.4%6.7%-12.5%6.7%
Net margin10.9%28.6%11.9%24.1%7.5%0.2%1.4%4.0%8.4%-6.9%7.5%
Debt to equity0.00x0.00x0.01x0.01x0.01x
Current ratio7.70x6.38x5.45x6.16x3.58x5.77x5.60x7.58x5.45x6.74x5.77x
Cash conversion1.51x1.00x1.62x1.14x0.95x12.69x4.00x2.12x1.59x1.59x

How it compares in consumer staples

Among the 38 consumer staples companies here measured on free cash flow, Cal-Maine Foods pays out less than 14 of them. The median for that group is 65.1%, against this company’s 70.5%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 43 in consumer staples →