vvincii we show the working

← BXP

The business behind the dividend

MeasureBXPMedianFormula
Return on equity5.4%11.7%Net income ÷ shareholders’ equity
Return on capital employedOperating income ÷ (equity + total debt)
Owner earnings$505.14m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$561.41m$746.10mOperating cash flow − capital expenditure
Operating marginOperating income ÷ revenue
Net margin7.9%10.2%Net income ÷ revenue
Debt to equity1.91x0.79xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratioCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion4.50x1.78xOperating cash flow ÷ net income

Not computed here: Current ratio, Interest cover, Operating margin, Return on capital employed — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity5.4%0.3%3.2%13.8%8.7%14.6%9.2%9.9%8.0%8.9%8.7%
Return on capital employed10.3%10.6%10.3%
Operating margin34.9%32.4%32.4%
Net margin7.9%0.4%5.8%27.3%17.5%31.6%17.6%21.5%17.8%20.1%17.6%
Debt to equity1.91x1.97x1.79x1.67x0.57x0.49x0.52x0.51x0.52x0.35x0.52x
Cash conversion4.50x6.84x1.51x2.24x1.33x2.26x1.97x1.97x2.02x2.02x

How it compares in real estate

Among the 46 real estate companies here measured on funds from operations, BXP pays out less than 36 of them. The median for that group is 65.5%, against this company’s 54.1%.

Closest on funds from operations

Same sector and same denominator, so the figures are comparable. All 50 in real estate →