vvincii we show the working

← Bristol Myers Squibb

The business behind the dividend

MeasureBMYMedianFormula
Return on equity38.2%11.7%Net income ÷ shareholders’ equity
Return on capital employed14.7%10.1%Operating income ÷ (equity + total debt)
Owner earnings$9.75bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$12.85bn$746.10mOperating cash flow − capital expenditure
Operating margin19.4%15.0%Operating income ÷ revenue
Net margin14.6%10.2%Net income ÷ revenue
Debt to equity2.43x0.79xTotal debt ÷ shareholders’ equity
Interest cover4.93x4.43xOperating income ÷ interest expense
Current ratio1.26x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital7.17x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.01x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity38.2%-54.8%27.3%20.4%19.5%-23.8%6.7%35.1%8.6%27.6%19.5%
Return on capital employed14.7%-12.7%12.2%11.0%10.1%-7.8%5.1%10.1%
Operating margin19.4%-17.3%18.8%16.7%17.5%-16.2%19.0%17.5%
Net margin14.6%-18.5%17.8%13.7%15.1%-21.2%13.2%21.8%4.8%22.9%13.7%
Debt to equity2.43x3.03x1.34x1.25x1.23x1.33x0.89x0.49x0.68x0.40x1.23x
Current ratio1.26x1.25x1.43x1.25x1.52x1.58x1.60x1.66x1.55x1.55x1.52x
Cash conversion2.01x1.73x2.07x2.32x2.39x1.44x5.24x0.69x2.07x

How it compares in health care

Among the 38 health care companies here measured on free cash flow, Bristol Myers Squibb pays out less than 19 of them. The median for that group is 39.3%, against this company’s 39.3%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 44 in health care →