vvincii we show the working

← Booking Holdings

The business behind the dividend

MeasureBKNGMedianFormula
Return on equityNet income ÷ shareholders’ equity
Return on capital employed67.1%10.1%Operating income ÷ (equity + total debt)
Owner earnings$5.71bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$9.09bn$746.10mOperating cash flow − capital expenditure
Operating margin32.8%15.0%Operating income ÷ revenue
Net margin20.1%10.2%Net income ÷ revenue
Debt to equityTotal debt ÷ shareholders’ equity
Interest cover5.46x4.43xOperating income ÷ interest expense
Current ratio1.33x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital3.03x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.74x1.78xOperating cash flow ÷ net income

Not computed here: Debt to equity, Return on equity — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity109.9%18.9%1.2%82.0%45.5%20.8%21.7%21.7%
Return on capital employed67.1%60.1%51.0%33.4%14.6%-3.7%39.4%30.6%22.6%18.2%30.6%
Operating margin32.8%31.8%27.3%29.9%22.8%-9.3%35.5%36.8%35.8%27.1%29.9%
Net margin20.1%24.8%20.1%17.9%10.6%0.9%32.3%27.5%18.5%19.9%19.9%
Debt to equity4.49x1.77x2.46x1.29x0.98x0.78x0.63x1.29x
Current ratio1.33x1.31x1.28x1.86x2.10x3.56x1.83x2.36x2.58x1.89x1.86x
Cash conversion1.74x1.41x1.71x2.14x2.42x1.44x1.00x1.34x1.99x1.87x1.71x

How it compares in industrials

Among the 74 industrials companies here measured on free cash flow, Booking Holdings pays out less than 55 of them. The median for that group is 28.1%, against this company’s 13.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 81 in industrials →