vvincii we show the working

← Becton Dickinson

The business behind the dividend

MeasureBDXMedianFormula
Return on equity6.6%11.7%Net income ÷ shareholders’ equity
Return on capital employed5.8%10.1%Operating income ÷ (equity + total debt)
Owner earnings$3.38bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$2.67bn$746.10mOperating cash flow − capital expenditure
Operating margin11.8%15.0%Operating income ÷ revenue
Net margin7.7%10.2%Net income ÷ revenue
Debt to equity0.76x0.79xTotal debt ÷ shareholders’ equity
Interest cover4.21x4.43xOperating income ÷ interest expense
Current ratio1.11x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital18.71x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.04x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity6.6%6.6%5.8%7.0%8.8%3.7%5.8%1.5%8.5%12.8%6.6%
Return on capital employed5.8%5.2%5.1%5.5%5.4%2.2%4.3%3.6%4.8%7.5%5.1%
Operating margin11.8%11.9%10.9%12.1%11.8%5.7%10.2%9.4%12.6%11.5%11.5%
Net margin7.7%8.4%7.7%9.4%10.9%5.4%7.1%1.9%9.1%7.8%7.7%
Debt to equity0.76x0.78x0.62x0.64x0.74x0.75x0.92x1.02x1.46x1.51x0.76x
Current ratio1.11x1.17x1.31x1.04x1.33x1.54x1.18x1.03x5.58x1.45x1.18x
Cash conversion2.04x2.25x2.01x1.39x2.22x4.05x2.70x9.21x2.32x2.62x2.25x

How it compares in health care

Among the 38 health care companies here measured on free cash flow, Becton Dickinson pays out less than 16 of them. The median for that group is 39.3%, against this company’s 44.8%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 44 in health care →