vvincii we show the working

← Belden

The business behind the dividend

MeasureBDCMedianFormula
Return on equity18.8%11.7%Net income ÷ shareholders’ equity
Return on capital employed12.4%10.1%Operating income ÷ (equity + total debt)
Owner earnings$230.78m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$218.69m$746.10mOperating cash flow − capital expenditure
Operating margin11.6%15.0%Operating income ÷ revenue
Net margin8.7%10.2%Net income ÷ revenue
Debt to equity1.02x0.79xTotal debt ÷ shareholders’ equity
Interest cover7.31x4.43xOperating income ÷ interest expense
Current ratio1.93x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital1.97x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.49x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity18.8%15.3%20.8%22.3%6.7%-7.3%-39.3%11.6%6.5%8.8%8.8%
Return on capital employed12.4%11.0%13.4%15.8%10.9%6.5%8.6%11.0%7.8%7.5%10.9%
Operating margin11.6%10.8%12.6%13.9%11.5%8.6%9.7%12.1%9.8%9.8%10.8%
Net margin8.7%8.1%9.7%9.8%2.8%-3.1%-17.7%6.2%3.9%5.4%5.4%
Debt to equity1.02x0.87x1.03x1.02x1.53x2.10x1.50x1.05x1.09x1.11x1.05x
Current ratio1.93x1.92x2.30x2.40x2.49x2.11x1.91x1.76x2.02x2.59x2.02x
Cash conversion1.49x1.77x1.32x1.10x4.26x1.80x2.74x2.46x1.80x

How it compares in materials

Among the 35 materials companies here measured on free cash flow, Belden pays out less than 33 of them. The median for that group is 40.8%, against this company’s 3.6%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 47 in materials →