vvincii we show the working

← Broadcom

The business behind the dividend

MeasureAVGOMedianFormula
Return on equity28.4%11.7%Net income ÷ shareholders’ equity
Return on capital employed17.4%10.1%Operating income ÷ (equity + total debt)
Owner earnings$23.08bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$26.91bn$746.10mOperating cash flow − capital expenditure
Operating margin39.9%15.0%Operating income ÷ revenue
Net margin36.2%10.2%Net income ÷ revenue
Debt to equity0.80x0.79xTotal debt ÷ shareholders’ equity
Interest cover7.94x4.43xOperating income ÷ interest expense
Current ratio1.71x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital4.75x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.19x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity28.4%8.7%58.7%50.6%27.0%12.4%10.9%46.0%8.3%-7.9%12.4%
Return on capital employed17.4%10.0%25.7%22.9%13.2%6.2%6.0%11.6%6.3%11.6%
Operating margin39.9%26.1%45.2%42.8%31.0%16.8%15.2%24.6%13.4%-3.1%24.6%
Net margin36.2%11.4%39.3%34.6%24.5%12.4%12.1%58.8%9.6%-13.1%12.4%
Debt to equity0.80x1.00x1.63x1.74x1.59x1.72x1.32x0.66x0.87x1.32x
Current ratio1.71x1.17x2.82x2.62x2.64x1.87x1.44x3.90x6.26x2.62x
Cash conversion1.19x3.39x1.28x1.46x2.04x4.07x3.56x0.72x3.87x2.04x

How it compares in technology

Among the 42 technology companies here measured on free cash flow, Broadcom pays out less than 12 of them. The median for that group is 28.6%, against this company’s 41.4%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 46 in technology →