vvincii we show the working

← ATN International

The business behind the dividend

MeasureATNIMedianFormula
Return on equity-3.4%11.7%Net income ÷ shareholders’ equity
Return on capital employed2.8%10.1%Operating income ÷ (equity + total debt)
Owner earnings$28.05m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$43.91m$746.10mOperating cash flow − capital expenditure
Operating margin4.3%15.0%Operating income ÷ revenue
Net margin-2.2%10.2%Net income ÷ revenue
Debt to equity1.27x0.79xTotal debt ÷ shareholders’ equity
Interest cover0.59x4.43xOperating income ÷ interest expense
Current ratio1.25x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital8.48x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity-3.4%-5.4%-2.7%-1.3%-3.5%-0.1%0.3%5.0%7.1%3.6%-1.3%
Return on capital employed2.8%-0.1%1.2%0.8%-1.6%1.3%1.8%7.8%6.5%6.1%1.3%
Operating margin4.3%-0.1%1.9%1.2%-2.7%2.0%3.0%13.5%11.5%11.2%2.0%
Net margin-2.2%-3.9%-2.0%-1.1%-3.7%-0.2%0.4%7.7%10.2%5.3%-1.1%
Debt to equity1.27x1.14x0.96x0.73x0.55x0.11x0.13x0.13x0.23x0.23x0.23x
Current ratio1.25x1.16x0.96x0.99x1.05x1.62x1.91x1.96x2.12x2.45x1.25x
Cash conversion44.69x3.32x2.98x4.61x4.61x

How it compares in communications

Among the 25 communications companies here measured on free cash flow, ATN International pays out less than 8 of them. The median for that group is 28.4%, against this company’s 35.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 31 in communications →