vvincii we show the working

← Amphenol

The business behind the dividend

MeasureAPHMedianFormula
Return on equity31.8%11.7%Net income ÷ shareholders’ equity
Return on capital employed21.0%10.1%Operating income ÷ (equity + total debt)
Owner earnings$4.20bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$4.38bn$746.10mOperating cash flow − capital expenditure
Operating margin25.4%15.0%Operating income ÷ revenue
Net margin18.5%10.2%Net income ÷ revenue
Debt to equity1.09x0.79xTotal debt ÷ shareholders’ equity
Interest cover15.96x4.43xOperating income ÷ interest expense
Current ratio2.98x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital1.08x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.26x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity31.8%24.8%23.1%27.1%25.2%22.3%25.5%30.0%16.3%22.4%24.8%
Return on capital employed21.0%19.4%20.8%22.3%19.0%18.2%20.9%24.7%19.0%18.0%19.4%
Operating margin25.4%20.7%20.4%20.5%19.4%19.1%19.7%20.6%20.4%19.2%20.4%
Net margin18.5%15.9%15.4%15.1%14.6%14.0%14.0%14.7%9.3%13.1%14.6%
Debt to equity1.09x0.66x0.48x0.65x0.76x0.68x0.71x0.70x0.89x0.82x0.70x
Current ratio2.98x2.37x2.17x2.42x2.43x2.38x1.97x1.86x2.95x2.20x2.37x
Cash conversion1.26x1.16x1.31x1.14x0.97x1.32x1.30x0.92x1.76x1.31x1.26x

How it compares in technology

Among the 42 technology companies here measured on free cash flow, Amphenol pays out less than 30 of them. The median for that group is 28.6%, against this company’s 18.3%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 46 in technology →