vvincii we show the working

← Alpha Metallurgical Resources

The business behind the dividend

MeasureAMRMedianFormula
Return on equity-4.0%11.7%Net income ÷ shareholders’ equity
Return on capital employed-4.0%10.1%Operating income ÷ (equity + total debt)
Owner earnings$-14.32m$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$17.77m$746.10mOperating cash flow − capital expenditure
Operating margin-2.9%15.0%Operating income ÷ revenue
Net margin-2.9%10.2%Net income ÷ revenue
Debt to equity0.00x0.79xTotal debt ÷ shareholders’ equity
Interest cover-20.33x4.43xOperating income ÷ interest expense
Current ratio4.47x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital0.01x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversionOperating cash flow ÷ net income

Not computed here: Cash conversion — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure202520242023202220212020201920182017Median
Return on equity-4.0%11.4%45.9%101.3%52.8%-223.3%-45.4%27.9%166.8%27.9%
Return on capital employed-4.0%13.8%54.7%110.1%35.9%-21.3%-12.8%11.4%40.1%13.8%
Operating margin-2.9%7.7%25.0%38.6%15.9%-12.1%-8.5%9.6%11.1%9.6%
Net margin-2.9%6.4%20.9%35.4%12.8%-31.6%-15.8%14.8%9.4%9.4%
Debt to equity0.00x0.00x0.00x0.00x0.83x3.00x0.89x0.59x3.91x0.59x
Current ratio4.47x4.13x3.38x2.77x2.53x1.97x2.26x2.34x1.91x2.53x
Cash conversion3.09x1.18x1.02x0.61x0.53x2.03x1.02x

How it compares in energy

Among the 31 energy companies here measured on free cash flow, Alpha Metallurgical Resources pays out less than 30 of them. The median for that group is 35.7%, against this company’s 2.3%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 40 in energy →