vvincii we show the working

← Amgen

The business behind the dividend

MeasureAMGNMedianFormula
Return on equity89.1%11.7%Net income ÷ shareholders’ equity
Return on capital employed14.4%10.1%Operating income ÷ (equity + total debt)
Owner earnings$11.02bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$8.10bn$746.10mOperating cash flow − capital expenditure
Operating margin24.7%15.0%Operating income ÷ revenue
Net margin21.0%10.2%Net income ÷ revenue
Debt to equity6.31x0.79xTotal debt ÷ shareholders’ equity
Interest cover3.30x4.43xOperating income ÷ interest expense
Current ratio1.14x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital14.01x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.29x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity89.1%69.6%107.8%179.0%88.0%77.2%81.1%67.2%7.8%25.8%77.2%
Return on capital employed14.4%11.0%11.1%22.5%19.1%21.6%24.4%22.1%16.5%15.2%16.5%
Operating margin24.7%21.7%28.0%36.3%29.4%35.9%41.4%43.2%43.6%42.6%35.9%
Net margin21.0%12.2%23.8%24.9%22.7%28.6%33.6%35.3%8.7%33.6%23.8%
Debt to equity6.31x10.23x10.37x10.64x4.97x3.51x3.09x2.71x1.40x1.16x3.51x
Current ratio1.14x1.26x1.65x1.41x1.59x1.81x1.44x2.79x5.49x4.11x1.59x
Cash conversion1.29x2.81x1.26x1.48x1.57x1.45x1.17x1.35x5.65x1.34x1.35x

How it compares in health care

Among the 38 health care companies here measured on free cash flow, Amgen pays out less than 8 of them. The median for that group is 39.3%, against this company’s 63.3%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 44 in health care →