vvincii we show the working

← Applied Materials

The business behind the dividend

MeasureAMATMedianFormula
Return on equity34.3%11.7%Net income ÷ shareholders’ equity
Return on capital employed30.8%10.1%Operating income ÷ (equity + total debt)
Owner earnings$5.17bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$5.70bn$746.10mOperating cash flow − capital expenditure
Operating margin29.2%15.0%Operating income ÷ revenue
Net margin24.7%10.2%Net income ÷ revenue
Debt to equity0.32x0.79xTotal debt ÷ shareholders’ equity
Interest cover30.81x4.43xOperating income ÷ interest expense
Current ratio2.61x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital0.50x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.14x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity34.3%37.8%41.9%53.5%48.1%34.2%32.9%44.4%36.5%23.2%36.5%
Return on capital employed30.8%31.3%35.1%44.1%38.9%27.2%24.8%37.0%26.4%20.0%30.8%
Operating margin29.2%28.9%28.9%30.2%29.9%25.4%22.9%26.9%26.8%19.9%26.9%
Net margin24.7%26.4%25.9%25.3%25.5%21.0%18.5%18.2%23.9%15.9%23.9%
Debt to equity0.32x0.32x0.33x0.45x0.45x0.52x0.65x0.78x0.55x0.45x0.45x
Current ratio2.61x2.51x2.60x2.16x2.54x3.00x2.30x2.70x3.14x2.30x2.54x
Cash conversion1.14x1.21x1.27x0.83x0.92x1.05x1.20x1.25x1.08x1.49x1.14x

How it compares in technology

Among the 42 technology companies here measured on free cash flow, Applied Materials pays out less than 24 of them. The median for that group is 28.6%, against this company’s 24.3%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 46 in technology →