vvincii we show the working

← Ameren

The business behind the dividend

MeasureAEEMedianFormula
Return on equity10.9%11.7%Net income ÷ shareholders’ equity
Return on capital employed6.2%10.1%Operating income ÷ (equity + total debt)
Owner earnings$-1.05bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$-775.00m$746.10mOperating cash flow − capital expenditure
Operating margin23.0%15.0%Operating income ÷ revenue
Net margin16.6%10.2%Net income ÷ revenue
Debt to equity1.43x0.79xTotal debt ÷ shareholders’ equity
Interest cover2.61x4.43xOperating income ÷ interest expense
Current ratio0.66x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion2.30x1.78xOperating cash flow ÷ net income

Not computed here: Long-term debt to working capital — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity10.9%9.8%10.2%10.3%10.3%9.8%10.3%10.8%7.3%9.2%10.2%
Return on capital employed6.2%5.1%5.7%6.2%5.9%6.5%7.3%8.4%9.3%9.2%6.2%
Operating margin23.0%19.9%20.8%19.0%20.8%22.4%21.4%21.6%22.8%21.8%21.4%
Net margin16.6%15.6%15.4%13.6%15.6%15.1%14.1%13.1%8.5%10.7%14.1%
Debt to equity1.43x1.45x1.41x1.33x1.35x1.24x1.16x1.11x1.10x1.02x1.24x
Current ratio0.66x0.66x0.65x0.79x0.70x0.76x0.57x0.57x0.55x0.60x0.65x
Cash conversion2.30x2.33x2.22x2.10x1.67x1.97x2.60x2.64x4.05x3.24x2.30x

How it compares in utilities

Among the 57 utilities companies here measured on GAAP earnings, Ameren pays out less than 42 of them. The median for that group is 61.5%, against this company’s 53.1%.

Closest on GAAP earnings

Same sector and same denominator, so the figures are comparable. All 58 in utilities →