vvincii we show the working

← Abbott Laboratories

The business behind the dividend

MeasureABTMedianFormula
Return on equity12.5%11.7%Net income ÷ shareholders’ equity
Return on capital employed12.4%10.1%Operating income ÷ (equity + total debt)
Owner earnings$5.79bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$7.39bn$746.10mOperating cash flow − capital expenditure
Operating margin18.2%15.0%Operating income ÷ revenue
Net margin14.7%10.2%Net income ÷ revenue
Debt to equity0.25x0.79xTotal debt ÷ shareholders’ equity
Interest cover16.33x4.43xOperating income ÷ interest expense
Current ratio1.58x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capital1.04x2.30xLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.47x1.78xOperating cash flow ÷ net income

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity12.5%28.1%14.8%18.9%19.8%13.7%11.9%7.8%1.5%6.8%12.5%
Return on capital employed12.4%11.0%12.2%15.6%15.6%10.4%9.2%7.3%2.7%7.3%10.4%
Operating margin18.2%16.3%16.2%19.2%19.6%15.5%14.2%11.9%5.7%14.5%15.5%
Net margin14.7%31.9%14.3%15.9%16.4%13.0%11.6%7.7%1.7%6.7%13.0%
Debt to equity0.25x0.30x0.38x0.46x0.50x0.57x0.58x0.63x0.90x1.01x0.50x
Current ratio1.58x1.67x1.64x1.63x1.85x1.72x1.44x1.62x2.26x4.02x1.64x
Cash conversion1.47x0.64x1.27x1.38x1.49x1.76x1.66x2.66x11.68x2.29x1.49x

How it compares in health care

Among the 38 health care companies here measured on free cash flow, Abbott Laboratories pays out less than 12 of them. The median for that group is 39.3%, against this company’s 55.7%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 44 in health care →