vvincii we show the working

← Apple

The business behind the dividend

MeasureAAPLMedianFormula
Return on equity151.9%11.7%Net income ÷ shareholders’ equity
Return on capital employed80.9%10.1%Operating income ÷ (equity + total debt)
Owner earnings$110.99bn$632.00mNet income + depreciation & amortisation − capital expenditure
Free cash flow$98.77bn$746.10mOperating cash flow − capital expenditure
Operating margin32.0%15.0%Operating income ÷ revenue
Net margin26.9%10.2%Net income ÷ revenue
Debt to equity1.23x0.79xTotal debt ÷ shareholders’ equity
Interest coverOperating income ÷ interest expense
Current ratio0.89x1.25xCurrent assets ÷ current liabilities
Long-term debt to working capitalLong-term debt ÷ (current assets − current liabilities)
Cash conversion1.00x1.78xOperating cash flow ÷ net income

Not computed here: Long-term debt to working capital, Interest cover — why a blank is not a zero.

Ten years of it

The same measures, for every year the filings support. One year is a fact; a row is a business.

Measure2025202420232022202120202019201820172016Median
Return on equity151.9%164.6%156.1%197.0%150.1%87.9%61.1%55.6%36.1%35.6%87.9%
Return on capital employed80.9%80.2%68.3%74.3%59.9%38.4%33.2%33.8%25.8%29.0%38.4%
Operating margin32.0%31.5%29.8%30.3%29.8%24.1%24.6%26.7%26.8%27.8%27.8%
Net margin26.9%24.0%25.3%25.3%25.9%20.9%21.2%22.4%21.1%21.2%22.4%
Debt to equity1.23x1.70x1.69x2.17x1.88x1.64x1.13x0.96x0.77x0.62x1.23x
Current ratio0.89x0.87x0.99x0.88x1.07x1.36x1.54x1.13x1.28x1.35x1.07x
Cash conversion1.00x1.26x1.14x1.22x1.10x1.41x1.26x1.30x1.33x1.45x1.26x

How it compares in technology

Among the 42 technology companies here measured on free cash flow, Apple pays out less than 34 of them. The median for that group is 28.6%, against this company’s 15.6%.

Closest on free cash flow

Same sector and same denominator, so the figures are comparable. All 46 in technology →